GSV Capital Corp. Reports First Quarter 2019 Financial Results
“As our portfolio companies gain scale, they are increasingly attracting the attention of private investors,” said
“Looking ahead,
Investment Portfolio as of
At
Top Five Investments at
$ in millions | Fair Value | % of Total Portfolio |
|||
Palantir Technologies, Inc. | $ | 30.1 | 14.1 | % | |
Coursera, Inc. | 28.7 | 13.4 | |||
Lyft, Inc. | 22.1 | 10.3 | |||
Spotify Technologies S.A. | 20.9 | 9.8 | |||
Course Hero, Inc. | 20.6 | 9.6 | |||
Total (rounded) | $ | 122.4 | 57.3 | % | |
First Quarter 2019 Portfolio Investment Activity
During the quarter ended
Portfolio Company | Investment | Transaction Date |
Gross Payments (in millions) |
||||||
Neutron Holdings, Inc. (d/b/a Lime) | Preferred Shares, Series D | 1/25/2019 | $10.0 |
During the quarter ended
Portfolio Company | Shares Sold | Average Net Share Price (1) |
Net Proceeds (in millions) |
Realized Gain/(Loss) (in millions) |
|||||||||||
Declara, Inc.(2) | 10,716,390 | $– | $– | $(12.3) | |||||||||||
Spotify Technologies S.A. | 85,000 | 139.66 | 11.9 | 8.3 |
__________________
(1) The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
(2) Exit of Declara includes a 12% Convertible Promissory Note with a principal value of
Subsequent to quarter-end, through
Portfolio Company | Shares Sold | Average Net Share Price (1) |
Net Proceeds (in millions) |
Realized Gain/(Loss) (in millions) |
||||||||||||
Spotify Technology S.A. | 150,360 | $137.51 | $20.7 | $14.3 | ||||||||||||
Dropbox, Inc. | 95,800 | 23.72 | 2.3 | 0.8 |
__________________
(1) The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
First Quarter 2019 Financial Results
Quarter Ended March 31, 2019 |
Quarter Ended March 31, 2018 |
|||||||||||
$ in millions | per share | $ in millions | per share | |||||||||
Net investment income | $ | 0.6 | $ | 0.03 | $ | 0.0 | $ | 0.00 | ||||
Net realized loss on investments | (4.1 | ) | (0.21 | ) | (0.8 | ) | (0.04 | ) | ||||
Net change in unrealized appreciation of investments | 20.7 | 1.05 | 8.1 | 0.38 | ||||||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018 | - | - | (0.4 | ) | (0.02 | ) | ||||||
Provision for taxes on unrealized appreciation of investments | (0.1 | ) | (0.01 | ) | - | - | ||||||
Net increase in net assets resulting from operations – basic(2) | $ | 17.2 | $ | 0.86 | $ | 7.0 | $ | 0.32 | ||||
Repurchase of common stock(1) | - | - | (1.2 | ) | 0.03 | |||||||
Increase in net asset value(2) | $ | 17.2 | $ | 0.86 | $ | 5.7 | $ | 0.35 |
__________
(1) During the quarter ended
(2) Total may not sum due to rounding.
Weighted-average common basic shares outstanding were approximately 19.8 million and 21.2 million for the quarters ended
GSV Capital’s liquid assets were
At quarter-end,
Conference Call and Webcast
Management will hold a conference call and webcast for investors at
A replay of the conference call may be accessed until 5:00 p.m. PT (8:00 p.m. ET) on
About GSV Capital Corp.
Forward-Looking Statements
Statements included herein may constitute “forward-looking statements,” which relate to future events or our future performance or financial condition. These statements are not guarantees of our future performance, condition or results of operations and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in our filings with the
Contact
(650) 235-4769
IR@gsvcap.com
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
| March 31, 2019 |
December 31, 2018 |
|||||
ASSETS | | | |||||
Investments at fair value: | | | |||||
Non-controlled/non-affiliate investments (cost of $112,265,183 and $105,869,607, respectively) | $ | 193,484,417 | $ | 170,067,233 | |||
Non-controlled/affiliate investments (cost of $29,999,703 and $42,333,854, respectively) | 2,620,361 | 5,931,863 | |||||
Controlled investments (cost of $22,962,133 and $22,960,942, respectively) | 17,466,686 | 22,816,733 | |||||
Total Portfolio Investments | 213,571,464 | 198,815,829 | |||||
Investments in U.S. Treasury bills (cost of $99,961,333 and $99,982,067, respectively) | 99,980,000 | 99,994,000 | |||||
Total Investments (cost of $265,188,352 and $271,146,470, respectively) | 313,551,464 | 298,809,829 | |||||
Cash | 24,997,482 | 28,184,163 | |||||
Escrow proceeds receivable | 2,177,555 | 2,494,582 | |||||
Interest and dividends receivable | 345,884 | 255,670 | |||||
Deferred financing costs | 267,541 | 267,541 | |||||
Receivable for unsettled trades | 2,017,423 | — | |||||
Prepaid expenses and other assets | 699,114 | 207,769 | |||||
Total Assets | 344,056,463 | 330,219,554 | |||||
LIABILITIES | | | |||||
Due to GSV Asset Management(1) | 207,710 | — | |||||
Accounts payable and accrued expenses | 2,345,086 | 490,687 | |||||
Accrued incentive fees, net of waiver of incentive fees(1) | — | 4,660,472 | |||||
Accrued management fees, net of waiver of management fees(1) | — | 415,056 | |||||
Accrued interest payable | — | 475,000 | |||||
Payable for securities purchased | 89,460,654 | 89,480,103 | |||||
Deferred tax liability | 979,713 | 885,566 | |||||
4.75% Convertible Senior Notes due March 28, 2023(2) | 38,525,528 | 38,434,511 | |||||
Total Liabilities | 131,518,691 | 134,841,395 | |||||
Net Assets | $ | 212,537,772 | $ | 195,378,159 | |||
NET ASSETS | | | |||||
Common stock, par value $0.01 per share (100,000,000 authorized; 19,762,647 and 19,762,647 issued and outstanding, respectively) | $ | 197,626 | $ | 197,626 | |||
Paid-in capital in excess of par | 192,322,399 | 192,322,399 | |||||
Accumulated net investment loss | (15,608,592 | ) | (16,228,294 | ) | |||
Accumulated net realized losses on investments | (11,757,058 | ) | (7,691,365 | ) | |||
Accumulated net unrealized appreciation of investments | 47,383,397 | 26,777,793 | |||||
Net Assets | $ | 212,537,772 | $ | 195,378,159 | |||
Net Asset Value Per Share | $ | 10.75 | $ | 9.89 |
___________________________
(1) This balance references a related-party transaction.
(2) As of March 31, 2019 and December 31, 2018, the 4.75% Convertible Senior Notes due
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| Three Months Ended March 31, 2019 |
Three Months Ended March 31, 2018 |
|||||
INVESTMENT INCOME | | | |||||
Non-controlled/non-affiliate investments: | | | |||||
Interest income | $ | 138,497 | $ | 1,680 | |||
Non-controlled/affiliate investments: | | | |||||
Interest income | 59,466 | 234,082 | |||||
Controlled investments: | | | |||||
Interest income | 29,287 | 13,573 | |||||
Total Investment Income | 227,250 | 249,335 | |||||
OPERATING EXPENSES | | | |||||
Management fees(1) | 848,723 | 1,323,576 | |||||
(Reversal of Incentive fee accrual)/Incentive fees(1) | (4,660,472 | ) | 1,471,334 | ||||
Costs incurred under Administration Agreement(1) | 306,084 | 424,145 | |||||
Directors’ fees | 86,250 | 86,250 | |||||
Professional fees | 2,061,922 | 339,898 | |||||
Interest expense | 604,168 | 1,140,063 | |||||
Income tax expense | 3,763 | 122,270 | |||||
Other expenses | 357,110 | 489,270 | |||||
Total Operating Expenses | (392,452 | ) | 5,396,806 | ||||
Management fee waiver(1) | — | (154,944 | ) | ||||
Incentive fee waiver(1) | — | (5,000,000 | ) | ||||
Total operating expenses, net of waiver of management and incentive fees | (392,452 | ) | 241,862 | ||||
Net Investment Income | 619,702 | 7,473 | |||||
Realized Gains/(Losses) on Investments: | | | |||||
Non-controlled/non-affiliated investments | 8,269,138 | (776,045 | ) | ||||
Non-controlled/affiliate investments | (12,334,831 | ) | — | ||||
Controlled investments | — | (680 | ) | ||||
Net Realized Losses on Investments | (4,065,693 | ) | (776,725 | ) | |||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018 | — | (397,846 | ) | ||||
Change in Unrealized Appreciation/(Depreciation) of Investments: | | ||||||
Non-controlled/non-affiliated investments | 17,028,343 | 9,854,664 | |||||
Non-controlled/affiliate investments | 9,022,648 | (7,676,330 | ) | ||||
Controlled investments | (5,351,240 | ) | 5,955,060 | ||||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | 20,699,751 | 8,133,394 | |||||
Provision for taxes on unrealized appreciation of investments | (94,147 | ) | — | ||||
Net Increase in Net Assets Resulting from Operations | $ | 17,159,613 | $ | 6,966,296 | |||
Net Change in Net Assets Resulting from Operations per Common Share: | | ||||||
Basic | $ | 0.87 | $ | 0.33 | |||
Diluted | $ | 0.75 | $ | 0.30 | |||
Weighted-Average Common Shares Outstanding | | | |||||
Basic | 19,762,647 | 21,150,662 | |||||
Diluted | 23,493,991 | 26,713,656 |
___________________________
(1) This balance references a related-party transaction.
FINANCIAL HIGHLIGHTS (UNAUDITED)
| Three Months Ended March 31, | |||||||
2019 | 2018 | |||||||
Per Basic Share Data | ||||||||
Net asset value at beginning of the year | $ | 9.89 | $ | 9.64 | ||||
Net investment income(1) | 0.03 | — | ||||||
Net realized loss on investments(1) | (0.21 | ) | (0.04 | ) | ||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018(1) | — | (0.02 | ) | |||||
Net change in unrealized appreciation/(depreciation) of investments(1) | 1.05 | 0.38 | ||||||
Provision for taxes on unrealized appreciation of investments(1) | (0.01 | ) | — | |||||
Repurchase of common stock(1) | — | 0.03 | ||||||
Net asset value at end of period | $ | 10.75 | $ | 9.99 | ||||
Per share market value at end of period | $ | 7.58 | $ | 7.54 | ||||
Total return based on market value(2) | 45.21 | % | 38.35 | % | ||||
Total return based on net asset value(2) | 8.70 | % | 3.62 | % | ||||
Shares outstanding at end of period | 19,762,647 | 21,066,538 | ||||||
Ratios/Supplemental Data: | ||||||||
Net assets at end of period | $ | 212,537,772 | $ | 210,487,734 | ||||
Average net assets | $ | 194,819,568 | $ | 204,070,345 | ||||
Ratio of gross operating expenses to average net assets(3) | 4.15 | % | 10.14 | % | ||||
Ratio of incentive fee waiver to average net assets | — | % | (2.45 | )% | ||||
Ratio of management fee waiver to average net assets | — | % | (0.31 | )% | ||||
Ratio of income tax provision to average net assets | 0.05 | % | — | % | ||||
Ratio of net operating expenses to average net assets(3) | 4.20 | % | 7.38 | % | ||||
Ratio of net investment loss to average net assets(3) | 1.29 | % | 0.02 | % | ||||
Portfolio Turnover Ratio | 4.85 | % | 0.11 | % |
___________________________
(1) Based on weighted-average number of shares outstanding for the relevant period.
(2) Total return based on market value is based on the change in market price per share between the opening and ending market values per share in the year. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share.
(3) Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses, including the
Source: GSV Capital Corp