GSV Capital Corp. Reports Fourth Quarter and Fiscal Year 2018 Financial Results
Net Asset Value of
GSV Capital Transitions to an Internally Managed Fund Structure
"The companies in our portfolio continue to demonstrate strong growth and are well positioned to capture the current market momentum,” said
“The transition to internally manage
“On behalf of
“It has been a privilege to serve as Chairman of
Investment Portfolio as of
At
Top Five Investments at
$ in millions | Fair Value | % of Total Portfolio Investments | |||||
Palantir Technologies, Inc. | $ | 34.1 | 17.1 | % | |||
Spotify Technology S. A. | 26.7 | 13.4 | % | ||||
Coursera, Inc. | 23.1 | 11.6 | % | ||||
Dropbox, Inc. | 17.9 | 9.0 | % | ||||
Lyft, Inc. | 15.6 | 7.9 | % | ||||
Total | $ | 117.4 | 59.0 | % | |||
Fourth Quarter 2018 Portfolio Investment Activity
During the three months ended
Portfolio Company | Investment | Transaction Date | Gross Payments (in millions) |
|||||||
NestGSV, Inc. | Convertible Promissory Note | 12/31/2018 | $0.3 | |||||||
Nextdoor.com, Inc. | Common Stock | 12/27/2018 | $2.3 | |||||||
Nextdoor.com, Inc. | Common Stock | 12/19/2018 | $1.4 | |||||||
Subsequent Portfolio Investment Activity
Subsequent to year-end,
Portfolio Company | Investment | Transaction Date | Gross Payments (in millions) |
|||||||
Neutron Holdings, Inc. (d/b/a Lime) | Preferred shares, Series D | 1/25/2019 | $10.0 | |||||||
Fourth Quarter 2018 Financial Results
Quarter Ended December 31, 2018 |
Quarter Ended December 31, 2017 |
|||||||||||
$ in millions | per share | $ in millions | per share | |||||||||
Net investment income/(loss) | $ | 1.7 | $ | 0.08 | $ | (3.6 | ) | $ | (0.17 | ) | ||
Net realized gain on investments | 0.1 | 0.01 | 25.2 | 1.18 | ||||||||
Net change in unrealized appreciation of investments, net of tax effect(1) | (17.0 | ) | (0.86 | ) | (24.2 | ) | (1.13 | ) | ||||
Net decrease in net assets resulting from operations - basic(3) | $ | (15.2 | ) | $ | (0.77 | ) | $ | (2.5 | ) | $ | (0.12 | ) |
Repurchase of common stock(2) | (2.8 | ) | 0.08 | (2.1 | ) | 0.07 | ||||||
Increase/(decrease) in net asset value(3) | $ | (18.0 | ) | $ | (0.69 | ) | $ | (4.6 | ) | $ | (0.05 | ) |
__________________
(1) Includes related net tax benefit of
(2) During the quarters ended
(3) Total may not sum, due to rounding.
Weighted-average common basic shares outstanding were approximately 19.9 million and 21.3 million for the quarters ended
Fiscal Year 2018 Financial Results
Fiscal Year Ended December 31, 2018 |
Fiscal Year Ended December 31, 2017 |
|||||||||||
$ in millions | per share | $ in millions | per share | |||||||||
Net investment loss | $ | (7.6 | ) | $ | (0.37 | ) | $ | (20.9 | ) | $ | (0.95 | ) |
Net realized gain/(loss) | (7.8 | ) | (0.38 | ) | 0.9 | 0.04 | ||||||
Net change in unrealized appreciation of investments | 9.6 | 0.47 | 34.8 | 1.59 | ||||||||
Adjustment to provision for taxes on net unrealized appreciation/depreciation of investments | 6.7 | 0.33 | 2.8 | 0.13 | ||||||||
Net increase in net assets resulting from operations - basic | $ | 0.9 | $ | 0.05 | $ | 17.6 | $ | 0.80 | ||||
Repurchase of common stock(1) | (10.3 | ) | 0.20 | (4.9 | ) | 0.18 | ||||||
Increase/(decrease) in net asset value(2) | $ | (9.4 | ) | $ | 0.25 | $ | 12.6 | $ | 0.98 |
__________
(1) During the year ended
(2) Total may not sum, due to rounding.
Weighted-average common basic shares outstanding were approximately 20.6 million and 21.9 million for the fiscal years ended
GSV Capital’s liquid assets were
At year-end,
Share Repurchase Program
Under the publicly announced share repurchase program, as of
As of
Conference Call and Webcast
Management will hold a conference call and webcast for investors on the same day at
A replay of the conference call may be accessed until 5:00 p.m. PT (8:00 p.m. ET) on
About GSV Capital Corp.
Forward-Looking Statements
Statements included herein may constitute “forward-looking statements,” which relate to future events or our future performance or financial condition. These statements are not guarantees of our future performance, condition or results of operations and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in our filings with the
Contact
(650) 235-4769
IR@gsvam.com
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
| December 31, 2018 |
December 31, 2017 |
|||||
ASSETS | | | |||||
Investments at fair value: | | | |||||
Non-controlled/non-affiliate investments (cost of $105,869,607 and $137,526,726, respectively) | $ | 170,067,232 | $ | 179,908,234 | |||
Non-controlled/affiliate investments (cost of $42,333,854 and $41,886,312, respectively) | 5,931,863 | 16,473,098 | |||||
Controlled investments (cost of $22,960,942 and $23,161,314, respectively) | 22,816,733 | 24,207,161 | |||||
Total Portfolio Investments | 198,815,829 | 220,588,493 | |||||
Investments in U.S. Treasury bills (cost of $99,982,067 and $99,985,833, respectively) | 99,994,000 | 99,994,000 | |||||
Total Investments (cost of $271,146,470 and $302,560,185, respectively) | 298,809,829 | 320,582,493 | |||||
Cash | 28,184,163 | 59,838,600 | |||||
Due from controlled investments | — | 840 | |||||
Escrow proceeds receivable | 2,494,582 | 603,456 | |||||
Interest and dividends receivable | 255,670 | 35,141 | |||||
Prepaid expenses and other assets | 207,769 | 208,983 | |||||
Deferred financing costs | 267,541 | 413,023 | |||||
Total Assets | 330,219,554 | 381,682,536 | |||||
LIABILITIES | | | |||||
Due to GSV Asset Management(1) | — | 231,697 | |||||
Accounts payable and accrued expenses | 490,686 | 458,203 | |||||
Accrued incentive fees, net of waiver of incentive fees(1) | 4,660,472 | 9,278,085 | |||||
Accrued management fees, net of waiver of management fees(1) | 415,056 | 424,447 | |||||
Accrued interest payable | 475,000 | 1,056,563 | |||||
Payable for securities purchased | 89,480,103 | 89,485,825 | |||||
Deferred tax liability | 885,566 | 7,602,301 | |||||
5.25% Convertible Senior Notes due September 15, 2018(2) | — | 68,382,549 | |||||
4.75% Convertible Senior Notes due March 28, 2023(2) | 38,434,511 | — | |||||
Total Liabilities | 134,841,395 | 176,919,670 | |||||
| | ||||||
Net Assets | $ | 195,378,159 | $ | 204,762,866 | |||
NET ASSETS | | | |||||
Common stock, par value $0.01 per share (100,000,000 authorized; 19,762,647 and 21,246,345 issued and outstanding, respectively) | $ | 197,626 | $ | 212,463 | |||
Paid-in capital in excess of par | 192,322,399 | 202,584,012 | |||||
Accumulated net investment loss | (16,228,294 | ) | (8,593,717 | ) | |||
Accumulated net realized gains/(losses) on investments | (7,691,365 | ) | 140,100 | ||||
Accumulated net unrealized appreciation of investments | 26,777,793 | 10,420,008 | |||||
Net Assets | $ | 195,378,159 | $ | 204,762,866 | |||
Net Asset Value Per Share | $ | 9.89 | $ | 9.64 |
__________________________________________________
(1) This balance references a related-party transaction.
(2) As of December 31, 2018 and December 31, 2017, the 5.25% Convertible Senior Notes due
CONSOLIDATED STATEMENTS OF OPERATIONS
| Year Ended December 31, 2018 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
||||||||
INVESTMENT INCOME | | | | ||||||||
Non-controlled/non-affiliate investments: | | | | ||||||||
Interest income | $ | 351,188 | $ | (4,627 | ) | $ | 262,473 | ||||
Other income | — | 73,096 | 212,795 | ||||||||
Non-controlled/affiliate investments: | | | | ||||||||
Interest income | 581,813 | 59,460 | 159,016 | ||||||||
Controlled investments: | | | | ||||||||
Interest income | 59,835 | 249,839 | 101,999 | ||||||||
Dividend income | 625,000 | 475,000 | — | ||||||||
Total Investment Income | 1,617,836 | 852,768 | 736,283 | ||||||||
OPERATING EXPENSES | | | | ||||||||
Management fees(1) | 5,199,900 | 5,666,176 | 6,896,347 | ||||||||
Incentive fees(1) | 382,387 | 7,151,641 | (15,188,121 | ) | |||||||
Costs incurred under Administration Agreement(1) | 1,702,047 | 1,874,839 | 2,545,316 | ||||||||
Directors’ fees | 345,000 | 328,480 | 345,000 | ||||||||
Professional fees | 1,587,578 | 2,068,668 | 1,966,906 | ||||||||
Interest expense | 4,545,471 | 4,696,819 | 4,731,430 | ||||||||
Income tax expense | 482,994 | 52,901 | — | ||||||||
Other expenses | 899,457 | 600,331 | 702,768 | ||||||||
Total Operating Expenses | 15,144,834 | 22,439,855 | 1,999,646 | ||||||||
Management fee waiver(1) | (892,421 | ) | (708,272 | ) | — | ||||||
Incentive fee waiver(1) | (5,000,000 | ) | — | — | |||||||
Total operating expenses, net of waiver of management and incentive fees | 9,252,413 | 21,731,583 | 1,999,646 | ||||||||
Net Investment Loss | (7,634,577 | ) | (20,878,815 | ) | (1,263,363 | ) | |||||
Realized Gains/(Losses) on Investments: | | | | ||||||||
Non-controlled/non-affiliated investments | (7,432,939 | ) | 3,989,476 | (2,634,471 | ) | ||||||
Controlled investments | (680 | ) | (3,075,494 | ) | — | ||||||
Net Realized Gains/(Losses) on Investments | (7,433,619 | ) | 913,982 | (2,634,471 | ) | ||||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018 | (397,846 | ) | — | — | |||||||
Change in Unrealized Appreciation/(Depreciation) of Investments: | | | |||||||||
Non-controlled/non-affiliated investments | 21,819,883 | 45,958,490 | (54,745,095 | ) | |||||||
Non-controlled/affiliate investments | (10,988,777 | ) | (16,084,516 | ) | (13,571,477 | ) | |||||
Controlled investments | (1,190,056 | ) | 4,901,722 | (4,897,273 | ) | ||||||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | 9,641,050 | 34,775,696 | (73,213,845 | ) | |||||||
Adjustment to provision for taxes on net unrealized change of investments | 6,716,735 | 2,757,070 | 2,116,784 | ||||||||
Net Increase/(Decrease) in Net Assets Resulting from Operations | $ | 891,743 | $ | 17,567,933 | $ | (74,994,895 | ) | ||||
Net Change in Net Assets Resulting from Operations per Common Share: | | | |||||||||
Basic | $ | 0.04 | $ | 0.80 | $ | (3.38 | ) | ||||
Diluted(2) | $ | 0.04 | $ | 0.80 | $ | (3.38 | ) | ||||
Weighted-Average Common Shares Outstanding | | | | ||||||||
Basic | 20,617,890 | 21,924,490 | 22,181,003 | ||||||||
Diluted(2) | 20,617,890 | 21,924,490 | 22,181,003 |
(1) This balance references a related-party transaction.
(2) For the years ended
FINANCIAL HIGHLIGHTS
| Year Ended December 31, | ||||||||||||||||||||||
Per Basic Share Data | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||||||||||
Net asset value at beginning of the year | $ | 9.64 | $ | 8.66 | $ | 12.08 | $ | 14.80 | $ | 14.91 | |||||||||||||
Net investment loss(1) | (0.37 | ) | (0.95 | ) | (0.06 | ) | (2.52 | ) | (0.66 | ) | |||||||||||||
Net realized gain/(loss) on investments(1) | (0.36 | ) | 0.04 | (0.12 | ) | 2.80 | 1.24 | ||||||||||||||||
Benefit from taxes on net realized gain/loss of investments(1) | — | — | — | 0.02 | (0.51 | ) | |||||||||||||||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018(1) | (0.02 | ) | — | — | — | — | |||||||||||||||||
Net change in unrealized appreciation of investments(1) | 0.47 | 1.59 | (3.30 | ) | (0.69 | ) | (0.30 | ) | |||||||||||||||
Adjustment to provision for taxes on net unrealized change of investments (1) | 0.33 | 0.13 | 0.10 | 0.83 | 0.12 | ||||||||||||||||||
Dividends from realized gain | — | — | (0.04 | ) | (2.76 | ) | — | ||||||||||||||||
Repurchase of common stock(1) | 0.20 | 0.18 | — | — | — | ||||||||||||||||||
Net asset value at end of period | $ | 9.89 | $ | 9.64 | $ | 8.66 | $ | 12.08 | $ | 14.80 | |||||||||||||
Per share market value at end of period | $ | 5.22 | $ | 5.45 | $ | 5.03 | $ | 9.37 | $ | 8.63 | |||||||||||||
Total return based on market value(2) | (4.22 | )% | 8.35 | % | (23.29 | )% | 8.57 | % | (28.62 | )% | |||||||||||||
Total return based on net asset value(2) | 2.59 | % | 11.32 | % | (27.74 | )% | (0.27 | )% | (0.74 | )% | |||||||||||||
Shares outstanding at end of period | 19,762,647 | 21,246,345 | 22,181,003 | 22,181,003 | 19,320,100 | ||||||||||||||||||
Ratios/Supplemental Data: | |||||||||||||||||||||||
Net assets at end of period | $ | 195,378,159 | $ | 204,762,866 | $ | 192,128,810 | $ | 268,010,945 | $ | 285,903,673 | |||||||||||||
Average net assets | $ | 208,678,731 | $ | 199,457,678 | $ | 243,577,514 | $ | 296,560,393 | $ | 284,953,811 | |||||||||||||
Ratio of gross operating expenses to average net assets(3) | 7.09 | % | 11.25 | % | 0.82 | % | 9.10 | % | 7.64 | % | |||||||||||||
Ratio of incentive fee waiver to average net assets(3) | (2.40 | )% | — | % | — | % | — | % | — | % | |||||||||||||
Ratio of management fee waiver to average net assets(3) | (0.43 | )% | (0.36 | )% | — | % | — | % | — | % | |||||||||||||
Ratio of income tax provisions to average net assets(3) | (3.22 | )% | (1.38 | )% | (0.87 | )% | (1.88 | )% | (0.50 | )% | |||||||||||||
Ratio of net operating expenses to average net assets(3) | 1.04 | % | 9.51 | % | (0.05 | )% | 7.22 | % | 7.14 | % | |||||||||||||
Ratio of net investment loss to average net assets(3) | (3.66 | )% | (10.47 | )% | (0.52 | )% | (16.41 | )% | (4.48 | )% | |||||||||||||
Portfolio Turnover Ratio | 5.01 | % | 0.07 | % | 4.46 | % | 8.30 | % | 19.45 | % |
(1) Based on weighted-average number of shares outstanding for the relevant period.
(2) Total return based on market value is based on the change in market price per share between the opening and ending market values per share in the year. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share.
(3) Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses, including the
Source: GSV Capital Corp