SuRo Capital Corp. Reports Fourth Quarter and Fiscal Year 2022 Financial Results
Net Asset Value of $7.39 Per Share as of December 31, 2022
NEW YORK, March 15, 2023 (GLOBE NEWSWIRE) -- SuRo Capital Corp. (“SuRo Capital”, the “Company”, “we”, “us”, and “our”) (Nasdaq: SSSS) today announced its financial results for the fourth quarter and fiscal year ended December 31, 2022. Net assets totaled approximately $210.0 million, or $7.39 per share, at December 31, 2022 as compared to $7.83 per share at September 30, 2022 and $11.72 per share at December 31, 2021.
“Over the weekend, the second and third largest bank failures in U.S. history occurred. The residual impact of these events is still rippling through the broader markets. Our team was quick to assess and, where possible, mitigate exposure to affected banks and to support our portfolio companies, as needed. SuRo Capital’s direct exposure to affected banks was limited to a less than $2,000 business checking account at Silicon Valley Bank. SuRo Capital’s cash is held at our custodian, US Bank, and in short-term US treasuries," said Mark Klein, Chairman and Chief Executive Officer of SuRo Capital.
Mr. Klein continued, “In addition to the recent bank closures, last year’s historic volatility in equity markets has continued into 2023. With $125.0 million of investable capital, we remain poised to continue investing in both primary and secondary opportunities for later-stage, high-growth companies at what we believe will be compelling valuations. While there is still a divergence between pricing in the private and public markets, we believe valuations will continue to converge, creating advantageous conditions for us to deploy capital. During the fourth quarter of 2022, we completed a $10.0 million primary investment in Locus Robotics Corp., a leader in autonomous mobile robots (AMR) for fulfillment and distribution warehouses."
“As previously discussed, SuRo Capital remains committed to shareholder value-enhancing initiatives. Given the current discount our stock is trading at compared to net asset value per share, we believe near-term utilization of our active Share Repurchase Program is an efficient and accretive deployment of capital,” Mr. Klein concluded.
Investment Portfolio as of December 31, 2022
At December 31, 2022, SuRo Capital held positions in 39 portfolio companies – 33 privately held and 6 publicly held, some of which may be subject to certain lock-up provisions – with an aggregate fair value of approximately $157.2 million, excluding short-term US treasuries. The Company’s top five portfolio company investments accounted for approximately 59% of the total portfolio at fair value as of December 31, 2022.
Top Five Investments as of December 31, 2022
| Portfolio Company ($ in millions) | Cost Basis | Fair Value | % of Total Portfolio | ||
| Learneo, Inc. (f/k/a Course Hero, Inc.) | $ | 15.0 | $ | 50.5 | 32.2% |
| Blink Health, Inc. | 15.0 | 10.9 | 7.0 | ||
| Orchard Technologies, Inc. | 10.5 | 10.5 | 6.7 | ||
| Locus Robotics Corp. | 10.0 | 10.0 | 6.4 | ||
| Architect Capital PayJoy SPV, LLC | 10.0 | 10.0 | 6.4 | ||
| Total (may not sum due to rounding) | $ | 60.5 | $ | 92.0 | 58.5% |
Fourth Quarter 2022 Investment Portfolio Activity
During the three months ended December 31, 2022, SuRo Capital funded the following new and follow-on investments (excluding short-term US treasuries):
| Portfolio Company | Investment | Transaction Date | Amount | |
| Locus Robotics Corp. | Series F Preferred | 11/30/2022 | $10.0 million | |
| YouBet Technologies Inc. (d/b/a FanPower)(1) | Series Seed-2 Preferred | 11/17/2022 | $250,000 | |
__________________
(1) Represents a follow-on investment made through SuRo Capital Sports, LLC.
During the three months ended December 31, 2022, SuRo Capital exited or received proceeds from the following investments:
| Portfolio Company | Transaction Date | Shares Sold | Average Net Share Price(1) | Net Proceeds | Realized Gain/(Loss) | ||
| Kahoot! ASA(2) | 10/19/2022 | 61,367 | $2.12 | $0.1 million | $(0.2 million) | ||
| NewLake Capital Partners, Inc(3) | Various | 2,375 | $17.86 | <$0.1 million | <$(0.1 million) | ||
| Rent the Runway, Inc.(4) | Various | 150,000 | $2.96 | $0.4 million | $(1.8 million) | ||
| Residential Homes For Rent, LLC (d/b/a Second Avenue)(5) | Various | N/A | N/A | $0.3 million | $- | ||
| Rover Group, Inc.(6) | Various | 106,854 | $3.93 | $0.4 million | $0.1 million | ||
__________________
(1) The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
(2) As of December 31, 2022, SuRo Capital held 38,305 remaining Kahoot! ASA public common shares.
(3) As of December 31, 2022, SuRo Capital held 229,758 remaining NewLake Capital Partners, Inc. public common shares.
(4) As of December 31, 2022, SuRo Capital held 79,191 remaining Rent the Runway, Inc. public common shares.
(5) During the three months ended December 31, 2022, approximately $0.3 million was received from Residential Homes For Rent, LLC (d/b/a Second Avenue) related to the 15% term loan due December 23, 2023. Of the proceeds received, approximately $0.3 million repaid a portion of the outstanding principal and the remaining was attributed to interest.
(6) As of October 11, 2022, SuRo Capital had sold its remaining Rover Group, Inc. public common shares.
Subsequent to year-end, through March 15, 2023, SuRo Capital made the following follow-on investments:
| Portfolio Company | Investment | Transaction Date | Amount |
| Orchard Technologies, Inc. | Series 1 Senior Preferred | 1/13/2023 | $2.0 million |
Subsequent to year-end through March 15, 2023, SuRo Capital exited or received proceeds from the following investments (excluding short-term US treasuries):
| Portfolio Company | Transaction Date | Shares Sold | Average Net Share Price(1) | Net Proceeds | Realized Loss | ||
| Kahoot! ASA(2) | Various | 38,305 | $1.97 | $0.1 million | $(0.1 million) | ||
| NewLake Capital Partners, Inc.(3) | Various | 123,938 | $18.50 | $2.3 million | $(0.2 million) | ||
| Rent the Runway, Inc.(4) | 1/4/2023 | 79,191 | $3.05 | $0.2 million | $(1.0 million) | ||
| Residential Homes For Rent, LLC (d/b/a Second Avenue)(5) | Various | N/A | N/A | $0.2 million | $- | ||
__________________
(1) The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
(2) As of March 8, 2023, SuRo Capital had sold its remaining Kahoot! ASA public common shares.
(3) As of March 15, 2023, SuRo Capital held 105,820 remaining NewLake Capital Partners, Inc. public common shares.
(4) As of January 4, 2023, SuRo Capital had sold its remaining Rent the Runway, Inc. public common shares.
(5) Subsequent to year-end through March 15, 2023, approximately $0.2 million was received from Residential Homes For Rent, LLC (d/b/a Second Avenue) related to the 15% term loan due December 23, 2023. Of the proceeds received, approximately $0.2 million repaid a portion of the outstanding principal and the remaining was attributed to interest.
Fourth Quarter 2022 Financial Results
| Quarter Ended December 31, 2022 | Quarter Ended December 31, 2021 | |||||||
| $ in millions | per share(1) | $ in millions | per share(1) | |||||
| Net investment loss | $(2.9) | $(0.10) | $(2.8) | $(0.09) | ||||
| Net realized gain/(loss) on investments | (1.9) | (0.07) | 46.4 | 1.43 | ||||
| Net change in unrealized appreciation/(depreciation) of investments | (7.6) | (0.27) | (53.1) | (2.04) | ||||
| Net decrease in net assets resulting from operations – basic(2) | (12.4) | (0.44) | (9.5) | (0.70) | ||||
| Dividends declared | - | - | (80.9) | (2.75) | ||||
| Issuance of common stock from stock dividends | - | - | 29.1 | 0.36 | ||||
| Issuance of common stock from public offering | - | - | 0.1 | 0.01 | ||||
| Stock-based compensation | 0.6 | 0.00 | 0.4 | 0.01 | ||||
| Decrease in net asset value(2) | $(11.8) | $(0.44) | $(60.9) | $(3.07) | ||||
__________________
(1) Based on weighted-average number of shares outstanding for the relevant period.
(2) Total may not sum due to rounding.
Fiscal Year 2022 Financial Results
| Fiscal Year Ended December 31, 2022 | Fiscal Year Ended December 31, 2021 | |||||||
| $ in millions | per share(1) | $ in millions | per share(1) | |||||
| Net investment loss | $(14.7) | $(0.49) | $(9.9) | $(0.38) | ||||
| Net realized gain/(loss) on investments | (5.9) | (0.20) | 218.7 | 8.46 | ||||
| Net change in unrealized appreciation/(depreciation) of investments | (111.6) | (3.72) | (61.7) | (2.39) | ||||
| Net increase/(decrease) in net assets resulting from operations – basic(3) | (132.2) | (4.41) | 147.1 | 5.69 | ||||
| Dividends declared | (3.4) | (0.11) | (212.2) | (8.00) | ||||
| Issuance of common stock from stock dividends | - | - | 89.7 | 0.74 | ||||
| Issuance of common stock from public offering | 0.2 | 0.01 | 0.1 | 0.01 | ||||
| Issuance of common stock from conversion of 4.75% Convertible Notes due 2023 | - | - | 37.3 | (1.91) | ||||
| Stock-based compensation | 2.0 | 0.07 | 1.3 | 0.05 | ||||
| Repurchase of common stock(2) | (21.5) | 0.11 | - | - | ||||
| Increase/(decrease) in net asset value(3) | $(154.8) | $(4.33) | $63.3 | $(3.42) | ||||
__________________
(1) Based on weighted-average number of shares outstanding for the relevant period.
(2) During the year ended December 31, 2022, under the Company’s Share Repurchase Program, the Company repurchased 1,008,676 shares of its common stock for approximately $8.3 million in cash. Additionally, pursuant to the Modified Dutch Auction Tender Offer, the Company repurchased 2,000,000 shares on or about September 12, 2022 at a price of $6.60 per share. The use of cash in connection with the repurchases decreased net asset value as of year-end; however, the reduction in shares outstanding as of period end resulted in an increase to net asset value per share.
(3) Total may not sum due to rounding.
Weighted-average common basic shares outstanding were approximately 30.0 million and 25.9 million for the years ended December 31, 2022 and 2021, respectively. As of December 31, 2022, there were 28,429,499 shares of the Company’s common stock outstanding.
SuRo Capital’s liquid assets were approximately $138.5 million as of December 31, 2022, consisting of cash, short-term US Treasuries, and securities of publicly traded portfolio companies not subject to lock-up restrictions at year-end.
Share Repurchase Program
Under the Share Repurchase Program, the Company may repurchase its outstanding common stock in the open market provided it complies with the prohibitions under its insider trading policies and procedures and the applicable provisions of the Investment Company Act of 1940, as amended, and the Securities Exchange Act of 1934, as amended.
During fiscal year 2022, SuRo Capital repurchased over 3.0 million shares of common stock through the Share Repurchase Program and Modified Dutch Auction Tender Offer. The dollar value of shares that may yet be purchase by SuRo Capital under the Share Repurchase Program is approximately $16.4 million. The Share Repurchase Program is authorized through October 31, 2023.
Conference Call and Webcast
Management will hold a conference call and webcast for investors at 2:00 p.m. PT (5:00 p.m. ET) on March 15, 2023. The conference call access number for U.S. participants is 866-580-3963, and the conference call access number for participants outside the U.S. is +1 786-697-3501. The conference ID number for both access numbers is 1126159. Additionally, interested parties can listen to a live webcast of the call from the "Investor Relations" section of SuRo Capital’s website at www.surocap.com. An archived replay of the webcast will also be available for 12 months following the live presentation.
A replay of the conference call may be accessed until 8:00 p.m. ET (5:00 p.m. PT) on March 22, 2023 by dialing 866-583-1035 (U.S.) or +44 (0) 20 8196 1480 (International) and using conference ID number 1126159.
Forward-Looking Statements
Statements included herein, including statements regarding SuRo Capital's beliefs, expectations, intentions, or strategies for the future, may constitute "forward-looking statements". SuRo Capital cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements. All forward-looking statements involve a number of risks and uncertainties, including the impact of the COVID-19 pandemic and any market volatility that may be detrimental to our business, our portfolio companies, our industry, and the global economy, that could cause actual results to differ materially from the plans, intentions, and expectations reflected in or suggested by the forward-looking statements. Risk factors, cautionary statements, and other conditions which could cause SuRo Capital's actual results to differ from management's current expectations are contained in SuRo Capital's filings with the Securities and Exchange Commission. SuRo Capital undertakes no obligation to update any forward-looking statement to reflect events or circumstances that may arise after the date of this press release.
About SuRo Capital Corp.
SuRo Capital Corp. (Nasdaq: SSSS) is a publicly traded investment fund that seeks to invest in high-growth, venture-backed private companies. The fund seeks to create a portfolio of high-growth emerging private companies via a repeatable and disciplined investment approach, as well as to provide investors with access to such companies through its publicly traded common stock. SuRo Capital is headquartered in New York, NY and has offices in San Francisco, CA. Connect with the company on Twitter, LinkedIn, and at www.surocap.com.
Contact
SuRo Capital Corp.
(212) 931-6331
IR@surocap.com
SURO CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
| December 31, 2022 | December 31, 2021 | ||||||
| ASSETS | |||||||
| Investments at fair value: | |||||||
| Non-controlled/non-affiliate investments (cost of $155,103,810 and $146,360,300, respectively) | $ | 130,901,546 | $ | 231,768,290 | |||
| Non-controlled/affiliate investments (cost of $41,140,804 and $41,211,183, respectively) | 12,591,162 | 14,609,089 | |||||
| Controlled investments (cost of $19,883,894 and $19,883,894, respectively) | 13,695,870 | 13,758,874 | |||||
| Total Portfolio Investments | 157,188,578 | 260,136,253 | |||||
| Investments in U.S. Treasury bills (cost of $84,999,598 and $0, respectively) | 85,056,817 | — | |||||
| Total Investments (cost of $301,128,106 and $207,455,377, respectively) | 242,245,395 | 260,136,253 | |||||
| Cash | 40,117,598 | 198,437,078 | |||||
| Proceeds receivable | — | 52,493 | |||||
| Escrow proceeds receivable | 628,332 | 2,046,645 | |||||
| Interest and dividends receivable | 138,766 | 83,655 | |||||
| Deferred financing costs | 555,761 | 621,719 | |||||
| Prepaid expenses and other assets(1) | 727,006 | 937,984 | |||||
| Total Assets | 284,412,858 | 462,315,827 | |||||
| LIABILITIES | |||||||
| Accounts payable and accrued expenses(1) | 708,827 | 875,047 | |||||
| Accrued interest payable | — | 175,000 | |||||
| Dividends payable | 296,170 | 23,390,048 | |||||
| 6.00% Notes due December 30, 2026(2) | 73,387,159 | 73,029,108 | |||||
| Total Liabilities | 74,392,156 | 97,469,203 | |||||
| Net Assets | $ | 210,020,702 | $ | 364,846,624 | |||
| NET ASSETS | |||||||
| Common stock, par value $0.01 per share (100,000,000 authorized; 28,429,499 and 31,118,556 issued and outstanding, respectively) | $ | 284,295 | $ | 311,185 | |||
| Paid-in capital in excess of par | 330,899,254 | 350,079,409 | |||||
| Accumulated net investment loss | (64,832,605 | ) | (50,124,597 | ) | |||
| Accumulated net realized gain on investments, net of distributions | 2,552,465 | 11,899,742 | |||||
| Accumulated net unrealized appreciation/(depreciation) of investments | (58,882,707 | ) | 52,680,885 | ||||
| Net Assets | $ | 210,020,702 | $ | 364,846,624 | |||
| Net Asset Value Per Share | $ | 7.39 | $ | 11.72 | |||
__________________________________________________
(1) This balance includes a right of use asset and corresponding operating lease liability, respectively.
(2) As of December 31, 2022, the 6.00% Notes due December 30, 2026 (effective interest rate of 6.53%) had a face value $75,000,000. As of December 31, 2021, the 6.00% Notes due December 30, 2026 (effective interest rate of 6.13%) had a face value $75,000,000.
SURO CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
| Year Ended December 31, | ||||||||||||
| 2022 | 2021 | 2020 | ||||||||||
| INVESTMENT INCOME | ||||||||||||
| Non-controlled/non-affiliate investments: | ||||||||||||
| Interest income | $ | 403,029 | $ | 507,772 | $ | 1,035,694 | ||||||
| Dividend income | 541,239 | 470,438 | 50,000 | |||||||||
| Non-controlled/affiliate investments: | ||||||||||||
| Interest income/(reversal of accrued interest) | — | — | (29,184 | ) | ||||||||
| Dividend income | — | 102,632 | 317,617 | |||||||||
| Controlled investments: | ||||||||||||
| Interest income | 1,685,000 | 390,000 | — | |||||||||
| Dividend income | — | — | 450,000 | |||||||||
| Interest income from U.S. Treasury bills | 826,925 | — | — | |||||||||
| Total Investment Income | 3,456,193 | 1,470,842 | 1,824,127 | |||||||||
| OPERATING EXPENSES | ||||||||||||
| Compensation expense | 7,566,452 | 6,162,716 | 8,801,841 | |||||||||
| Directors’ fees(1) | 675,716 | 752,442 | 445,000 | |||||||||
| Professional fees | 3,395,260 | 2,665,689 | 2,962,781 | |||||||||
| Interest expense | 4,845,549 | 693,526 | 2,247,817 | |||||||||
| Income tax expense | 82,238 | 9,347 | 43,574 | |||||||||
| Other expenses | 1,598,986 | 1,117,941 | 1,837,530 | |||||||||
| Total Operating Expenses | 18,164,201 | 11,401,661 | 16,338,543 | |||||||||
| Net Investment Loss | (14,708,008 | ) | (9,930,819 | ) | (14,514,416 | ) | ||||||
| Realized Gain/(Loss) on Investments: | ||||||||||||
| Non-controlled/non-affiliated investments | (5,835,074 | ) | 216,870,940 | 16,441,223 | ||||||||
| Non-controlled/affiliate investments | (70,379 | ) | 1,864,564 | — | ||||||||
| Net Realized Gain/(Loss) on Investments | (5,905,453 | ) | 218,735,504 | 16,441,223 | ||||||||
| Change in Unrealized Appreciation/(Depreciation) of Investments: | ||||||||||||
| Non-controlled/non-affiliated investments | (109,553,034 | ) | (59,057,641 | ) | 82,163,227 | |||||||
| Non-controlled/affiliate investments | (1,947,553 | ) | (2,902,517 | ) | (8,786,596 | ) | ||||||
| Controlled investments | (63,005 | ) | 227,194 | 34,000 | ||||||||
| Net Change in Unrealized Appreciation/(Depreciation) of Investments | (111,563,592 | ) | (61,732,964 | ) | 73,410,631 | |||||||
| Net Change in Net Assets Resulting from Operations | $ | (132,177,053 | ) | $ | 147,071,721 | $ | 75,337,438 | |||||
| Net Change in Net Assets Resulting from Operations per Common Share: | ||||||||||||
| Basic | $ | (4.40 | ) | $ | 5.69 | $ | 4.21 | |||||
| Diluted(2) | $ | (4.40 | ) | $ | 5.52 | $ | 3.56 | |||||
| Weighted-Average Common Shares Outstanding | ||||||||||||
| Basic | 30,023,202 | 25,861,642 | 17,910,353 | |||||||||
| Diluted(2) | 30,023,202 | 26,758,367 | 21,790,898 | |||||||||
______________________
(1) For the year ended December 31, 2021, this balance includes $209,360 of stock-based compensation expense related to the 2020 annual non-employee director grants.
(2) As of December 31, 2022 and 2021, there were no potentially dilutive securities outstanding. For the year ended December 31, 2020, 0 potentially dilutive common shares were excluded from the weighted average common shares outstanding for diluted net change in net assets resulting from operations per common share because the effect of these shares would have been anti-dilutive.
SURO CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
| | Year Ended December 31, | |||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||||||||||
| Per Basic Share Data | ||||||||||||||||||||
| Net asset value at beginning of the year | $ | 11.72 | $ | 15.14 | $ | 11.38 | $ | 9.89 | $ | 9.64 | ||||||||||
| Net investment loss(1) | (0.49 | ) | (0.38 | ) | (0.81 | ) | (0.49 | ) | (0.37 | ) | ||||||||||
| Net realized gain/(loss) on investments(1) | (0.20 | ) | 8.46 | 0.92 | 0.99 | (0.36 | ) | |||||||||||||
| Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018(1) | — | — | — | — | (0.02 | ) | ||||||||||||||
| Net change in unrealized appreciation/(depreciation) of investments(1) | (3.72 | ) | (2.39 | ) | 3.78 | 0.69 | 0.47 | |||||||||||||
| Benefit from taxes on unrealized depreciation of investments(1) | — | — | — | 0.05 | 0.33 | |||||||||||||||
| Dividends declared | (0.11 | ) | (8.00 | ) | (0.87 | ) | (0.32 | ) | — | |||||||||||
| Issuance of common stock from stock dividend | — | 0.74 | — | — | — | |||||||||||||||
| Issuance of common stock from public offering(1) | 0.01 | 0.01 | 0.30 | — | — | |||||||||||||||
| Issuance of common stock from conversion of 4.75% Convertible Notes due 2023(1) | — | (1.91 | ) | (0.11 | ) | — | — | |||||||||||||
| Repurchase of common stock(1) | 0.11 | — | 0.43 | 0.52 | 0.20 | |||||||||||||||
| Stock-based compensation(1) | 0.07 | 0.05 | 0.12 | 0.05 | — | |||||||||||||||
| Net asset value at end of year | $ | 7.39 | $ | 11.72 | $ | 15.14 | $ | 11.38 | $ | 9.89 | ||||||||||
| Per share market value at end of year | $ | 3.80 | $ | 12.95 | $ | 13.09 | $ | 6.55 | $ | 5.22 | ||||||||||
| Total return based on market value(2) | (69.45 | )% | 60.05 | % | 99.85 | % | 31.61 | % | (4.22 | )% | ||||||||||
| Total return based on net asset value(2) | (36.01 | )% | 30.25 | % | 33.04 | % | 15.08 | % | 2.59 | % | ||||||||||
| Shares outstanding at end of year | 28,429,499 | 31,118,556 | 19,914,023 | 17,564,244 | 19,762,647 | |||||||||||||||
| Ratios/Supplemental Data: | | | | | ||||||||||||||||
| Net assets at end of year | $ | 210,020,702 | $ | 364,846,624 | $ | 301,583,073 | $ | 199,917,289 | $ | 195,378,159 | ||||||||||
| Average net assets | $ | 310,086,061 | $ | 396,209,139 | $ | 205,430,809 | $ | 209,261,190 | $ | 208,678,731 | ||||||||||
| Ratio of gross operating expenses to average net assets(3) | 5.87 | % | 2.88 | % | 7.95 | % | 6.08 | % | 7.09 | % | ||||||||||
| Ratio of incentive fee waiver to average net assets | — | % | — | % | — | % | — | % | (2.40 | )% | ||||||||||
| Ratio of management fee waiver to average net assets | — | % | — | % | — | % | — | % | (0.43 | )% | ||||||||||
| Ratio of income tax provision to average net assets | — | % | — | % | — | % | (0.42 | )% | (3.22 | )% | ||||||||||
| Ratio of net operating expenses to average net assets(3) | 5.87 | % | 2.88 | % | 7.95 | % | 5.66 | % | 1.04 | % | ||||||||||
| Ratio of net investment loss to average net assets(3) | (4.76 | )% | (2.51 | )% | (7.07 | )% | (4.52 | )% | (3.66 | )% | ||||||||||
| Portfolio Turnover Ratio | 4.31 | % | 28.34 | % | 14.87 | % | 12.95 | % | 5.01 | % | ||||||||||
__________________
(1) Based on weighted-average number of shares outstanding for the relevant period.
(2) Total return based on market value is based upon the change in market price per share between the opening and ending market values per share in the period, adjusted for dividends and equity issuances. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period, adjusted for dividends and equity issuances.
(3) For the year ended December 31, 2021, the Company excluded $100,274 of non-recurring expenses. For the year ended December 31, 2020, the Company excluded $1,962,431 of non-recurring expenses. For the year ended December 31, 2019, the Company excluded $1,769,820 of non-recurring expenses. For the year ended December 31, 2018, the Company excluded $352,667 of non-recurring expenses. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios.
