Sutter Rock Capital Corp. Reports Third Quarter 2019 Financial Results
Net Asset Value of
Sutter Rock Declares
“We are pleased to announce that our Board of Directors has declared a dividend in the amount of
“Additionally, our portfolio companies continue to demonstrate strong operating fundamentals and we are excited about their positioning in their respective markets,” Klein continued. “We believe that our portfolio is undervalued and as such we continue to take initiatives to drive shareholder value, including the
Investment Portfolio as of
At
Top Five Investments as of
$ in millions | Fair Value | % of Total Portfolio | |||
Coursera, Inc. | $ | 34.8 | 17.4 | % | |
Palantir Technologies, Inc. | 30.4 | 15.2 | |||
Ozy Media, Inc. | 16.9 | 8.4 | |||
Course Hero, Inc. | 16.0 | 8.0 | |||
Lyft, Inc. | 12.4 | 6.2 | |||
Total (rounded) | $ | 110.4 | 55.3 | % | |
Third Quarter 2019 Investment Portfolio Activity
During the three months ended
Portfolio Company | Shares Sold | Average Net Share Price (1) |
Net Proceeds (in millions) |
Realized Gain (in millions) |
|||
Dropbox, Inc. | 437,530 | $ | 21.03 | $ | 9.2 | $ | 1.7 |
__________________
- The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
Subsequent to quarter-end, through
Portfolio Company | Shares Sold | Average Net Share Price (1) |
Net Proceeds (in millions) |
Realized Gain (in millions) |
|||
Lyft, Inc. | 304,829 | $ | 43.57 | $ | 13.3 | $ | 9.0 |
__________________
- The average net share price is the net share price realized after deducting all commissions and fees on the sale(s), if applicable.
During the three months ended
Portfolio Company | Investment | Transaction Date | Amount Invested |
Aspiration, Inc. | Convertible Note | 8/9/2019 | $0.3 million |
GreenAcreage Real Estate Corp. | Common Stock | 8/13/2019 | $7.5 million |
Treehouse Real Estate Investment Trust, Inc. | Common Stock | 9/11/2019 | $7.5 million |
During the three months ended
Third Quarter 2019 Financial Results
Quarter Ended September 30, 2019 |
Quarter Ended September 30, 2018 |
|||||||||||
$ in millions |
per share |
$ in millions |
per share |
|||||||||
Net investment loss | $ | (4.7 | ) | $ | (0.24 | ) | $ | (3.9 | ) | $ | (0.19 | ) |
Net realized gain/(loss) on investments | 1.8 | 0.09 | (10.1 | ) | (0.49 | ) | ||||||
Net change in unrealized appreciation of investments, net of tax benefit(1) | 8.2 | 0.42 | 14.4 | 0.70 | ||||||||
Net change in net assets resulting from operations | $ | 5.3 | $ | 0.27 | $ | 0.3 | $ | 0.02 | ||||
Stock-based compensation(2) | 1.4 | 0.08 | - | - | ||||||||
Repurchase of common stock(3) | (3.9 | ) | 0.14 | (4.1 | ) | 0.10 | ||||||
Increase/(decrease) in net asset value(4) | $ | 2.8 | $ | 0.49 | $ | (3.7 | ) | $ | 0.12 | |||
__________________
- Includes related net tax benefit of
$0.2 million for the quarter endedSeptember 30, 2018 . - On
June 5, 2019 , our Board of Directors adopted, and our stockholders approved, an equity-based incentive plan (“the 2019 Plan”), which authorizes equity awards to be granted for up to 1,976,264 shares of our common stock. OnJuly 17, 2019 , stock options providing the right to purchase up to 1,125,000 shares were granted under the 2019 Plan. During the quarter endedSeptember 30, 2019 , the Company recognized a stock-based compensation expense of$1.4 million ; the amount of cash received from the exercise of stock options was $0. This amount represents the estimated annual expense. - During the quarters ended
September 30, 2019 and 2018, the Company repurchased 605,327 and 575,958 shares ofSutter Rock Capital Corp. common stock for approximately$3.9 million and$4.1 million in cash, respectively. The use of cash in connection with the repurchases decreased net asset value as of period end; however, the reduction in shares outstanding as of period end resulted in an increase in the net asset value per share. - Total may not sum due to rounding.
Weighted-average common basic shares outstanding were approximately 19.5 million and 20.5 million for the quarters ended
Sutter Rock’s liquid assets were approximately
Dividend Declaration for Third Quarter 2019
On
Modified Dutch Auction Tender Offer
On
Share Repurchase Program
During the three months ended
Under the publicly announced Share Repurchase Program, as of
Conference Call and Webcast
Management will hold a conference call and webcast for investors today at
A replay of the conference call may be accessed until
About
Forward-Looking Statements
Statements included herein, including statements regarding Sutter Rock's beliefs, expectations, intentions or strategies for the future, may constitute "forward-looking statements". Sutter Rock cautions you that forward-looking statements are not guarantees of future performance and that actual results or developments may differ materially from those projected or implied in these statements. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the plans, intentions and expectations reflected in or suggested by the forward-looking statements. Risk factors, cautionary statements and other conditions which could cause Sutter Rock's actual results to differ from management's current expectations are contained in Sutter Rock's filings with the
Contact
(650) 235-4769
IR@sutterrock.com
Media Contact
Communications@sutterrock.com
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
| September 30, 2019 |
December 31, 2018 |
|||||
ASSETS | | | |||||
Investments at fair value: | | | |||||
Non-controlled/non-affiliate investments (cost of $94,863,935 and $105,869,607, respectively) | $ | 161,350,359 | $ | 170,067,233 | |||
Non-controlled/affiliate investments (cost of $47,576,383 and $42,333,854, respectively) | 30,241,445 | 5,931,863 | |||||
Controlled investments (cost of $13,291,886 and $22,960,942, respectively) | 8,251,634 | 22,816,733 | |||||
Total Portfolio Investments | 199,843,438 | 198,815,829 | |||||
Investments in U.S. Treasury bills (cost of $49,993,250 and $99,982,067, respectively) | 49,995,500 | 99,994,000 | |||||
Total Investments (cost of $205,725,454 and $271,146,470, respectively) | 249,838,938 | 298,809,829 | |||||
Cash | 45,155,784 | 28,184,163 | |||||
Escrow proceeds receivable | 2,086,145 | 2,494,582 | |||||
Interest and dividends receivable | 125,348 | 255,670 | |||||
Deferred financing costs | 5,502 | 267,541 | |||||
Prepaid expenses and other assets(3) | 2,332,410 | 207,769 | |||||
Total Assets | 299,544,127 | 330,219,554 | |||||
LIABILITIES | | | |||||
Accounts payable and accrued expenses(3) | 2,142,052 | 490,687 | |||||
Accrued incentive fees, net of waiver of incentive fees(1) | — | 4,660,472 | |||||
Accrued management fees, net of waiver of management fees(1) | — | 415,056 | |||||
Accrued interest payable | — | 475,000 | |||||
Payable for securities purchased | 44,742,449 | 89,480,103 | |||||
Deferred tax liability | — | 885,566 | |||||
4.75% Convertible Senior Notes due March 28, 2023(2) | 38,710,596 | 38,434,511 | |||||
Total Liabilities | 85,595,097 | 134,841,395 | |||||
| | ||||||
Net Assets | $ | 213,949,030 | $ | 195,378,159 | |||
NET ASSETS | | | |||||
Common stock, par value $0.01 per share (100,000,000 authorized; 19,041,519 and 19,762,647 issued and outstanding, respectively) | $ | 190,415 | $ | 197,626 | |||
Paid-in capital in excess of par | 189,155,021 | 192,322,399 | |||||
Accumulated net investment loss | (23,116,027 | ) | (16,228,294 | ) | |||
Accumulated net realized gain/(loss) on investments | 3,606,136 | (7,691,365 | ) | ||||
Accumulated net unrealized appreciation of investments | 44,113,485 | 26,777,793 | |||||
Net Assets | $ | 213,949,030 | $ | 195,378,159 | |||
Net Asset Value Per Share | $ | 11.24 | $ | 9.89 | |||
__________________________________________________
(1) This balance references a related-party transaction.
(2) As of September 30, 2019 and December 31, 2018, the 4.75% Convertible Senior Notes due
(3) This balance includes a right of use asset and corresponding operating lease liability, respectively.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
INVESTMENT INCOME | | | |||||||||||||
Non-controlled/non-affiliate investments: | | | |||||||||||||
Interest income | $ | 298,515 | $ | 164,310 | $ | 635,187 | $ | 174,922 | |||||||
Non-controlled/affiliate investments: | | | |||||||||||||
Interest income | 81,711 | 65,790 | 201,304 | 521,685 | |||||||||||
Controlled investments: | | | |||||||||||||
Interest income | — | 16,252 | 58,937 | 41,153 | |||||||||||
Dividend income | — | — | 200,000 | 350,000 | |||||||||||
Total Investment Income | 380,226 | 246,352 | 1,095,428 | 1,087,760 | |||||||||||
OPERATING EXPENSES | | | |||||||||||||
Management fees(1) | — | 1,345,090 | 848,723 | 3,954,732 | |||||||||||
Incentive fees/(Reversal of incentive fee accrual)(1) | — | 804,520 | (4,660,472 | ) | 4,863,939 | ||||||||||
Costs incurred under Administration Agreement(1) | — | 355,599 | 306,084 | 1,176,857 | |||||||||||
Directors’ fees | 99,620 | 86,250 | 272,120 | 258,750 | |||||||||||
Professional fees | 807,143 | 552,179 | 4,179,093 | 1,218,875 | |||||||||||
Compensation expense | 3,070,409 | — | 3,702,517 | — | |||||||||||
Interest expense | 591,512 | 1,311,534 | 1,795,885 | 3,925,292 | |||||||||||
Income tax expense | 954 | (6,235 | ) | 34,666 | 142,264 | ||||||||||
Other expenses | 512,792 | 107,688 | 1,504,545 | 756,994 | |||||||||||
Total Operating Expenses | 5,082,430 | 4,556,625 | 7,983,161 | 16,297,703 | |||||||||||
Management fee waiver(1) | — | (402,074 | ) | — | (892,421 | ) | |||||||||
Incentive fee waiver(1) | — | — | — | (5,000,000 | ) | ||||||||||
Total operating expenses, net of waiver of management and incentive fees | 5,082,430 | 4,154,551 | 7,983,161 | 10,405,282 | |||||||||||
Net Investment Loss | (4,702,204 | ) | (3,908,199 | ) | (6,887,733 | ) | (9,317,522 | ) | |||||||
Realized Gains/(Losses) on Investments: | | | | | |||||||||||
Non-controlled/non-affiliated investments | 1,772,961 | (10,119,771 | ) | 23,632,332 | (7,532,483 | ) | |||||||||
Non-controlled/affiliate investments | — | — | (12,334,831 | ) | — | ||||||||||
Controlled investments | — | — | — | (680 | ) | ||||||||||
Net Realized Gain/(Loss) on Investments | 1,772,961 | (10,119,771 | ) | 11,297,501 | (7,533,163 | ) | |||||||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018 | — | — | — | (397,846 | ) | ||||||||||
Change in Unrealized Appreciation/(Depreciation) of Investments: | | ||||||||||||||
Non-controlled/non-affiliated investments | (7,998,030 | ) | 16,245,474 | 2,279,117 | 36,655,159 | ||||||||||
Non-controlled/affiliate investments | 11,264,416 | (2,350,413 | ) | 19,067,052 | (10,979,378 | ) | |||||||||
Controlled investments | 4,924,309 | 247,314 | (4,896,043 | ) | 6,472,584 | ||||||||||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | 8,190,695 | 14,142,375 | 16,450,126 | 32,148,365 | |||||||||||
Benefit from taxes on unrealized depreciation of investments | — | 214,404 | 885,566 | 1,225,275 | |||||||||||
Net Change in Net Assets Resulting from Operations | $ | 5,261,452 | $ | 328,810 | $ | 21,745,460 | $ | 16,125,108 | |||||||
Net Change in Net Assets Resulting from Operations per Common Share: | | ||||||||||||||
Basic | $ | 0.27 | $ | 0.02 | $ | 1.11 | $ | 0.77 | |||||||
Diluted(2) | $ | 0.25 | $ | 0.02 | $ | 1.00 | $ | 0.72 | |||||||
Weighted-Average Common Shares Outstanding | | | | | |||||||||||
Basic | 19,472,785 | 20,462,626 | 19,650,651 | 20,858,192 | |||||||||||
Diluted(2) | 23,204,129 | 20,462,626 | 23,381,995 | 27,728,434 | |||||||||||
__________________________________________________
(1) This balance references a related-party transaction.
(2) For the three months ended
FINANCIAL HIGHLIGHTS (UNAUDITED)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Per Basic Share Data | ||||||||||||||||
Net asset value at beginning of the period | $ | 10.75 | $ | 10.46 | $ | 9.89 | $ | 9.64 | ||||||||
Net investment loss(1) | (0.24 | ) | (0.19 | ) | (0.35 | ) | (0.45 | ) | ||||||||
Net realized gain/(loss) on investments(1) | 0.09 | (0.49 | ) | 0.57 | (0.36 | ) | ||||||||||
Realized loss on partial repurchase of 5.25% Convertible Senior Notes due 2018(1) | — | — | — | (0.02 | ) | |||||||||||
Net change in unrealized appreciation of investments(1) | 0.42 | 0.69 | 0.84 | 1.54 | ||||||||||||
Benefits from taxes on unrealized depreciation of investments(1) | — | 0.01 | 0.05 | 0.06 | ||||||||||||
Repurchase of common stock | 0.14 | 0.10 | 0.17 | 0.17 | ||||||||||||
Stock-based compensation | 0.08 | — | 0.07 | — | ||||||||||||
Net asset value at end of period | $ | 11.24 | $ | 10.58 | $ | 11.24 | $ | 10.58 | ||||||||
Per share market value at end of period | $ | 6.24 | $ | 6.91 | $ | 6.24 | $ | 6.91 | ||||||||
Total return based on market value(2) | (2.50 | )% | 0.73 | % | 19.54 | % | 26.79 | % | ||||||||
Total return based on net asset value(2) | 4.56 | % | 1.15 | % | 13.65 | % | 9.75 | % | ||||||||
Shares outstanding at end of period | 19,041,519 | 20,174,955 | 19,041,519 | 20,174,955 | ||||||||||||
Ratios/Supplemental Data: | | | | |||||||||||||
Net assets at end of period | $ | 213,949,030 | $ | 213,403,364 | $ | 213,949,030 | $ | 213,403,364 | ||||||||
Average net assets | $ | 215,020,159 | $ | 214,704,044 | $ | 207,111,511 | $ | 210,108,076 | ||||||||
Ratio of gross operating expenses to average net assets(3) | 7.45 | % | 8.51 | % | 6.08 | % | 10.18 | % | ||||||||
Ratio of incentive fee waiver to average net assets | — | % | — | % | — | % | (2.38 | )% | ||||||||
Ratio of management fee waiver to average net assets | — | % | (0.19 | )% | — | % | (0.42 | )% | ||||||||
Ratio of income tax provision to average net assets | — | % | — | % | (0.43 | )% | — | % | ||||||||
Ratio of net operating expenses to average net assets(3) | 7.45 | % | 8.32 | % | 5.65 | % | 7.38 | % | ||||||||
Ratio of net investment loss to average net assets(3) | (8.77 | )% | (7.30 | )% | (4.46 | )% | (5.95 | )% | ||||||||
Portfolio Turnover Ratio | 4.80 | % | 2.98 | % | 12.72 | % | 3.08 | % | ||||||||
__________________________________________________
(1) Based on weighted-average number of shares outstanding for the relevant period.
(2) Total return based on market value is based on the change in market price per share between the opening and ending market values per share in the year. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share.
(3) Financial Highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Non-recurring expenses, including the
Source: Sutter Rock Capital Corp.